Skip to content
Shavnu

Plan your off-plan payments

See when you pay, how much may be linked to the Construction Input Index, and the cash needed before your mortgage draws.

Your assumptions

The index starts at signing in this model. Growth compounds on a 365-day basis. It is a scenario, not a forecast of published monthly indices. The default growth is zero. Equal milestone dates are placeholders. The draw date and loan are assumptions; confirm the bank's release conditions. Tax and fees are separate.

Your results

Total estimated linkage
₪0
Total paid for the apartment
₪6,800,000
Scheduled cash before the chosen draw date
₪1,360,000
Equity if the bank requires it before the first draw
₪3,400,000
Own money by delivery, including linkage
₪3,400,000
Loan used in the calculation
₪3,400,000
Payment schedule
Payment dateBase paymentLinked partEstimated index additionPayment including linkageRunning total
6 October 2026₪1,360,000₪0₪0₪1,360,000₪1,360,000
6 October 2029₪5,440,000₪2,720,000₪0₪5,440,000₪6,800,000

How this works

For contracts signed from 7 July 2022, section 5C starts with no index linkage or interest, except lawful late-payment interest. The parties may agree to link at most 50% of each payment to the Construction Input Index, after the first 20% of the price paid at signing or before any other payment stays unlinked. At most 40% of the price is therefore linked. Less linkage may be agreed.

Linkage ends no later than the contract delivery date. Section 5C(c) excepts delays covered by section 5A(c): delay caused solely by the buyer, or contractual frustration under section 18(a). This planner models on-time payments and delivery. It does not price those exceptions or overdue interest.

The Bank of Israel's 2025 measures require extra bank capital for projects with deferred-payment contracts above 25%. Current Directive 329, section 8A, caps developer-subsidised bullet and balloon loans at 10% of a bank's relevant quarterly housing-loan originations, through 31 December 2026. It is a bank-wide restriction. The scheduled expiry in 2027 is not a promise of loan availability.

The contract sets the schedule. The 20/80 and 10/90 presets reflect plans mentioned in our buyer guide. Five equal milestones are an illustration. Change the dates to your contract. A deferred payment does not guarantee that a mortgage will be available at delivery.

Worked example

At the starting price of ₪6,800,000, a 20/80 plan pays ₪1,360,000 at signing and ₪5,440,000 at delivery. Of the delivery payment, at most ₪2,720,000 is linked. With the default zero index rise, linkage adds ₪0. At an assumed half-price mortgage, final price equity is ₪3,400,000; the bank decides when it must be paid.

Questions about mortgages for foreigners

Is the whole price linked to the index?

No. The first 20% paid stays unlinked. By agreement, at most 50% of later payments may be linked, so the maximum is 40% of the price.

How is 10/90 treated?

The signing payment uses only part of the first unlinked share. The next payment uses the rest before its remaining amount is tested for linkage.

Does linkage continue if delivery is late?

Normally it ends at the date in the contract. The law has exceptions for buyer-caused delay and contractual frustration. This model assumes on-time delivery.

Can I enter my own schedule?

Yes. Choose custom, add payments, and edit every date and percentage. The percentages must total 100 and dates must fall within the signing and delivery period.

How much cash is needed before the mortgage?

The table totals payments before your assumed draw date. It also shows price equity separately if the bank requires it first. Confirm the bank's release conditions.

Is the index growth a forecast?

It is your assumption, compounded over elapsed days. Actual invoices use the contract's base index and published monthly indices. Tax and other fees are excluded.

Sources

Each link opens the publication the figures on this page were read from.

Sources checked on .

Related reading and tools

Put this calculator on your site

Paste this code where you want the calculator to appear. It sets its own height and links back to Shavnu.

General information only, not legal, tax, or financial advice. Shavnu does not sell apartments or compute your liability. Confirm with a licensed professional.

Want this answered for your situation?

Tell us which project you are looking at and what you need. We answer with sourced facts, not sales scripts.

Ask about a property

Your privacy choices. Privacy policy